National Budget — Main Statement, Kenya (Ksh million)
Revenue, expenditure and financing summary across budget revisions. Source: KNBS.
23 of 23 rows
| line_item | FY 2024/25 Original # | FY 2024/25 Supp I # | FY 2024/25 Supp II # | FY 2025/26 BPS Budget # | FY 2025/26 Final # |
|---|---|---|---|---|---|
| REVENUE | 3343174 | 3059970 | 3067722 | 3383862 | 3316890 |
| Ordinary Revenue | 2917198 | 2631418 | 2580927 | 2835041 | 2756979 |
| AIA Ministerial Recurrent | 283647 | 283647 | 317791 | 322014 | 329906 |
| AIA Ministerial Development | 142329 | 144904 | 169004 | 226807 | 230005 |
| Grants | 51834 | 52284 | 52638 | 46249 | 46942 |
| Programme Grants/AMISOM Receipts | 0 | ||||
| Project Grants (Revenue) | 20536 | 21156 | 29966 | 15926 | 28434 |
| Project Grants (AIA) | 31299 | 31129 | 20510 | 30323 | 18508 |
| TOTAL REVENUE AND GRANTS | 3395008 | 3112254 | 3120360 | 3430111 | 3363832 |
| EXPENDITURE | |||||
| Recurrent Expenditure | 1632097 | 1591590 | 1730462 | 1783054 | 1789785 |
| Recurrent CFS | 1213453 | 1237234 | 1242735 | 1368995 | 1337325 |
| Development Expenditure | 746336 | 641166 | 616092 | 740420 | 707762 |
| County Governments - Equitable Share | 400117 | 410834 | 418259 | 405069 | 405069 |
| TOTAL EXPENDITURE AND NET LENDING | 3992003 | 3880824 | 4007548 | 4297538 | 4239941 |
| DEFICIT INCL. GRANTS | -596994 | -768570 | -887188 | -867427 | -876110 |
| FINANCING | |||||
| Net Foreign Financing | 333816 | 355477 | 281515 | 146820 | 284196 |
| Net Domestic Financing | 258491 | 408406 | 597151 | 711801 | 581118 |
| Other Domestic Financing | 4687 | 4687 | 8522 | 8807 | 10795 |
| Accounts Payables (Domestic Arrears) | -149000 | ||||
| Privatization Proceeds | 149000 | ||||
| TOTAL FINANCING | 596994 | 768570 | 887188 | 867427 | 876110 |